Texas Mortgage Calculator
Pre-filled with Texas figures: a $305,000 median home price, 1.63% effective property tax and $4,100 a year in homeowners insurance.
Loan details
Adjust any figure to see the payment update instantly.
Purchase
Taxes, insurance and fees
These are collected alongside your loan payment and often make up a quarter of the total.
Leave at 0 if the property has no association.
Where your money goes over 30 years
Every dollar you will pay, split by what it buys.
Amortization summary
Year one sends $15,780 to interest and $2,727 to principal.
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $2,727 | $15,780 | $241,273 |
| 2 | $2,910 | $15,597 | $238,363 |
| 3 | $3,105 | $15,402 | $235,258 |
| 4 | $3,313 | $15,194 | $231,945 |
| 5 | $3,535 | $14,972 | $228,410 |
| 6 | $3,771 | $14,736 | $224,639 |
| 7 | $4,024 | $14,483 | $220,615 |
| 8 | $4,293 | $14,214 | $216,322 |
| 9 | $4,581 | $13,926 | $211,741 |
| 10 | $4,888 | $13,619 | $206,853 |
| 11 | $5,215 | $13,292 | $201,638 |
| 12 | $5,564 | $12,943 | $196,074 |
| 13 | $5,937 | $12,570 | $190,137 |
| 14 | $6,335 | $12,172 | $183,802 |
| 15 | $6,759 | $11,748 | $177,043 |
| 16 | $7,212 | $11,295 | $169,832 |
| 17 | $7,694 | $10,813 | $162,137 |
| 18 | $8,210 | $10,297 | $153,927 |
| 19 | $8,760 | $9,747 | $145,168 |
| 20 | $9,346 | $9,161 | $135,821 |
| 21 | $9,972 | $8,535 | $125,849 |
| 22 | $10,640 | $7,867 | $115,209 |
| 23 | $11,353 | $7,154 | $103,856 |
| 24 | $12,113 | $6,394 | $91,743 |
| 25 | $12,924 | $5,583 | $78,819 |
| 26 | $13,790 | $4,717 | $65,029 |
| 27 | $14,713 | $3,794 | $50,316 |
| 28 | $15,699 | $2,808 | $34,617 |
| 29 | $16,750 | $1,757 | $17,867 |
| 30 | $17,867 | $635 | $0 |
What this assumes
- A fixed interest rate for the whole term.
- Property tax, insurance and HOA fees stay flat — in practice they rise most years.
- Private mortgage insurance is not included. Budget 0.5%–1.5% of the loan a year below a 20% down payment.
Estimated monthly payment
$2,358.17
On a $244,000 loan at 6.50% over 30 years.
Monthly breakdown
- Principal & interest
- $1,542.25
- Property tax
- $414.25
- Home insurance
- $341.67
- HOA fee
- $60.00
Loan totals
- Loan amount
- $244,000
- Down payment20.0% of the purchase price
- $61,000
- Total interest128% of the amount borrowed
- $311,206
- Total of all payments
- $848,937
- Loan paid off
- September 2056
What drives a mortgage payment in Texas
Texas has no state income tax, which makes take-home pay noticeably higher than in most comparable states. The state recovers a great deal of that through property tax, which at an effective rate near 1.63% is among the highest in the nation.
On a $305,000 home, that is roughly $415 a month in property tax alone — frequently more than a quarter of the total payment. Buyers moving from a lower-tax state are often surprised by how much this changes affordability, because it raises the monthly payment without raising the loan amount.
Insurance is the second pressure point. Hail, wind and severe convective storms make Texas one of the most expensive states to insure a home in, with premiums averaging around $4,100 a year and considerably more along the coast, where separate windstorm coverage is often required.
- Property tax
- Around 1.63% effective, varying substantially by county and school district. The largest single variable in a Texas payment.
- Homestead exemption
- Reduces the taxable value of a primary residence and caps annual assessment growth at 10%. Apply for it — it is not automatic.
- Insurance
- Averaging around $4,100 a year. Coastal properties often need separate windstorm coverage through TWIA.
- No state income tax
- Meaningfully higher take-home pay, which offsets part of the property tax burden.
Median prices, effective property tax rates and insurance premiums are statewide approximations, last reviewed August 2026. Rates vary considerably by county, municipality and school district — check the actual tax bill for any property you are serious about.
Texas mortgage questions
Texas has no state income tax, so local government and public schools are funded largely through property tax. Effective rates average around 1.63% and vary widely by county and school district. On a $305,000 home that is roughly $415 a month, which is often the second-largest component of the payment after principal and interest.
It reduces the taxable value of your primary residence and caps annual increases in assessed value at 10%. School district exemptions are the largest component, and additional exemptions are available for homeowners over 65 and for disabled homeowners. You must file for it with your county appraisal district — it is not applied automatically.
Around $4,100 a year on average, among the highest in the country, driven by hail and severe storm exposure across North and Central Texas. Coastal counties typically need separate windstorm coverage, often through the Texas Windstorm Insurance Association, which adds further cost.
Mortgage calculators by state
Property tax rates range from under 0.6% of a home's value to over 2%, and insurance from $1,500 a year to $5,500. These pages start from local figures rather than national averages.
- California mortgage calculator0.71% property tax
- Florida mortgage calculator0.79% property tax
- New York mortgage calculator1.54% property tax
- Illinois mortgage calculator2.05% property tax
- Georgia mortgage calculator0.87% property tax
- Arizona mortgage calculator0.56% property tax
- Washington mortgage calculator0.83% property tax
What is a mortgage payment calculator?
A mortgage payment calculator turns four numbers — the amount you borrow, the interest rate, the length of the loan and your down payment — into the single figure that actually matters: what leaves your account each month.
The catch is that a mortgage payment is not one payment. It is a bundle. Lenders call it PITI: principal, interest, taxes and insurance. Add an HOA or condo fee and you have four or five separate costs collected as one. A calculator that shows only principal and interest can understate the real monthly cost by 20–30%, which is exactly the gap that catches first-time buyers out.
- Principal
- The part of each payment that reduces what you owe. It starts small and grows every month.
- Interest
- The lender’s charge for the money. It starts large and shrinks as the balance falls.
- Taxes
- Property tax charged by your county or municipality, usually collected monthly into an escrow account.
- Insurance
- Homeowners insurance, also normally escrowed. Flood or hazard coverage may be extra.
- HOA fees
- Paid directly to a homeowners association, not to your lender, but just as unavoidable.
How mortgage payments are calculated
Principal and interest come from the standard amortizing loan formula. If P is the loan amount, r the monthly interest rate (the annual rate divided by 12) and n the number of monthly payments, the level payment M is:
M = P × r ÷ (1 − (1 + r)⁻ⁿ)
That formula produces a payment that stays identical for the whole term while the split between principal and interest moves steadily. On a $320,000 loan at 6.5% over 30 years, the first payment is about $1,733 of interest and $289 of principal. By year 25 that has flipped almost entirely the other way.
Taxes, insurance and HOA fees are not borrowed money, so no interest applies. They are simply divided by twelve and added on top. That is why paying down your balance faster shrinks the interest portion of your payment but never touches the escrow portion.
Factors that affect your monthly mortgage payment
Small changes to the inputs move the payment by more than most people expect, and they do not all move it in the same direction.
- Interest rate
- On a $320,000 loan, one percentage point is roughly $200 a month and around $70,000 in interest across 30 years.
- Loan term
- A 15-year loan costs far more each month but can halve the lifetime interest. A 30-year loan buys breathing room at a price.
- Down payment
- More cash down means a smaller loan, a lower payment, and at 20% it usually removes mortgage insurance entirely.
- Property tax rate
- Rates vary from under 0.4% of value in Hawaii to over 2% in New Jersey — hundreds of dollars a month on an identical house.
- Insurance and HOA
- Both are quietly rising costs and neither falls as you pay down the loan.
Reading the amortization schedule
The amortization schedule shows where each payment goes. Early on, most of it is interest, because interest is charged on the balance you still owe and that balance is at its largest. As the balance falls, so does the interest charge, and the fixed payment redirects the difference to principal.
This is why extra payments early in a loan are so much more powerful than the same money later. Every dollar of extra principal in year one removes 30 years of interest on that dollar. The same dollar in year 25 removes five.
Frequently asked questions
Principal and interest use the amortizing loan formula M = P × r ÷ (1 − (1 + r)⁻ⁿ), where P is the loan amount, r the monthly interest rate and n the total number of monthly payments. Property tax, homeowners insurance and any HOA fee are then divided by twelve and added on top, since those are pass-through costs that do not accrue interest.
Most monthly mortgage payments include four things, known together as PITI: principal, interest, property taxes and homeowners insurance. Taxes and insurance are usually collected by the lender into an escrow account and paid on your behalf. If the property is in a homeowners association you also pay an HOA fee, though that normally goes directly to the association rather than through your lender. Private mortgage insurance is added when the down payment is under 20%.
A common guideline is that total housing costs stay under 28% of gross monthly income, and that all debt payments together stay under 36%. On a $120,000 salary that is roughly $2,800 a month for housing and $3,600 for all debts combined. The affordability calculator works this out from your income, existing debts and down payment.
Twenty percent is the threshold that removes private mortgage insurance on a conventional loan, which typically saves 0.5%–1.5% of the loan amount every year. It is not a requirement: conventional loans can go to 3%, FHA loans to 3.5%, and VA and USDA loans to zero for those who qualify. A smaller down payment means a larger loan, a higher payment and more interest overall.
Cheaper each month, far more expensive in total. A $320,000 loan at 6.5% costs about $2,023 a month over 30 years and roughly $408,000 in interest. The same loan over 15 years costs about $2,787 a month but only around $182,000 in interest. The 15-year term also usually carries a slightly lower rate. Which is right depends on whether the monthly headroom is worth more to you than the lifetime saving.
No. Private mortgage insurance depends on your credit score, loan type and loan-to-value ratio, and it stops once you build enough equity, so including a single estimate would be misleading. If your down payment is below 20%, budget an extra 0.5%–1.5% of the loan amount per year on top of the figures shown here.
Texas has no state income tax, so local government and public schools are funded largely through property tax. Effective rates average around 1.63% and vary widely by county and school district. On a $305,000 home that is roughly $415 a month, which is often the second-largest component of the payment after principal and interest.
It reduces the taxable value of your primary residence and caps annual increases in assessed value at 10%. School district exemptions are the largest component, and additional exemptions are available for homeowners over 65 and for disabled homeowners. You must file for it with your county appraisal district — it is not applied automatically.
Around $4,100 a year on average, among the highest in the country, driven by hail and severe storm exposure across North and Central Texas. Coastal counties typically need separate windstorm coverage, often through the Texas Windstorm Insurance Association, which adds further cost.
Related calculators
- Mortgage Affordability CalculatorFind out how much house you could comfortably afford.
- Loan CalculatorCalculate monthly payments, interest, and total loan cost.
- Savings Goal CalculatorCalculate how long it may take to reach your savings goal.
- Compound Interest CalculatorSee how your money can grow over time.